Financial Forecast

(Millions of Yen)

	2024/3 Results	2025/3 Forecast (Revised on March 7, 2025)	Year on Year (%)
Net sales	62,126	66,500	7.0
Operating profit	6,585	7,300	10.9
Ordinary profit	6,919	7,600	9.8
Profit attributable to owners of parent	4,969	5,800	16.7

* It should be noted that the above financial forecasts were compiled based on the management’s reasonable assessment of the information available at the time of the compilation, and may change due to factors that may arise in the future.